SL NO NAME OF THE UNIT 015-SUBSIDIARY EXP 041-TRAVEL EXP 051-GENERAL EXP 059-OTHER EXP 071-BUILDING EXP 101-GRANTS-IN-AID 106 FR RATION 117-SCHOLARSHIPS & INCENTIVES 125-MODERNISATION 132-CAPITAL EXP 180-MACHINERY & EQUIPMENT 195-TRANSPORT EXP 200-MAINTENANCE 221-MATERIALS & SUPPLIES TOTAL
    RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP RELEASE EXP
1 CHIEF OFFICE 2270000 2160028 1835000 1388439 10414000 7824026 12822773 12822773 4100000 3243663 162700000 150247082 0 0 6500000 6500000 339800000 69586419 0 0 0 0 7900000 7669375 1620000 1606000 133866000 89794255 683827773 352842060
2 DGP, COD, 1965000 662550 2750000 2090703 5900000 4891360 0 0 1500000 1308393 400000 0 0 0 1570000 1225000 2600000 619812 0 0 0 0 3550000 3070336 5000000 5000000 0 0 25235000 18868154
3 ADGP, C & TS 0 0 195000 47753 220000 182382 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 170000 15629 0 0 50000 39021 635000 284785
4 ADGP, KSRP 0 0 380000 286477 1405000 559442 0 0 0 0 1730000 0 0 0 0 0 0 0   0   0   0   0   0 3515000 845919
5 ADGP, TTM   0 265000 144182 70000 26542   0   0 15000 0   0   0   0   0   0   0   0   0 350000 170724
6 IGP, CENTRAL RANGE 37000 17694 210000 25913 375000 178931   0   0   0   0 109000 89000   0   0   0   0   0   0 731000 311538
7 IGP, EASTREN RANGE 31000 13500 140000 61542 340000 187221   0 175000 162000   0   0 110000 90000   0   0   0 700000 435569   0   0 1496000 949832
8 IGP, EXCISE 420000 14286 1001000 273975 1400000 805292 4624000 4155890 997000 506062   0   0 3000000 2600000   0   0   0 3745000 2552935   0   0 15187000 10908440
9 IGP, FOREST CELL 160000 158700 235000 10631 425000 298865   0 145000 86534   0   0 115000 90000   0   0   0 410000 186542   0   0 1490000 831272
10 IGP, INTELLIGENCE 600000 516961 4070000 1665993 7408000 5389824   0 2510000 2046228 74000 0   0 2000000 1700000 58763000 0   0   0 5600000 4564256 5000000 4937000   0 86025000 20820262
11 IGP, NORTH-EASTREN RANGE 106000 66484 13160000 13016873 515000 367695   0 154000 47029   0   0 110000 90000   0   0   0   0   0   0 14045000 13588081
12 IGP, NORTHREN RANGE 64000 18700 310000 185305 390000 343949   0 65000 18495   0   0 110000 90000   0   0   0   0   0   0 939000 656449
13 IGP, RAILWAYS 150000 112250 270000 58363 374000 329942   0   0 55000 0   0 82000 62000   0   0   0 20000 16658   0   0 951000 579213
14 IGP, SOUTHREN RANGE 125000 76160 350000 57547 495000 371424   0 200000 2095   0   0 135000 115000   0   0   0 1050000 428916   0   0 2355000 1051142
15 IGP, TRAINING 23000 0 260000 210410 285000 202280   0 175000 29138   0   0   0   0   0   0 300000 170380   0   0 1043000 612208
16 IGP, WESTRN RANGE 20000 0 185000 130010 450000 252673   0 275000 37364   0   0 135000 115000 2500000 0   0   0   0 300000 0   0 3865000 535047
17 DIGP SCRB 201000 49316 405000 268332 3990000 2168197   0 210000 35394 27000 0   0 100000 100000 49802000 0   0   0 415000 228880   0   0 55150000 2850119
18 DIGP, ANF UDUPI   0 1200000 108539 1400000 309601   0 800000 473343   0   0 225000 200000   0   0   0 2400000 2185347   0   0 6025000 3276830
19 DIGP, C T R S   0 195000 70997 810000 623894 16100000 4683395   0   0   0   0   0   0   0 240000 112395   0   0 17345000 5490681
20 DIGP, RAILWAYS 15000 12000 140000 32503 225000 70192   0   0   0   0 76000 60000   0   0   0 510000 175395   0   0 966000 350090
21 DIGP, STF   0 300000 31611 660000 350314 350000 104414   0   0   0   0   0   0   0   0   0   0 1310000 486339
22 AIGP, PRC   0 70000 58477 80000 32553   0   0   0   0   0   0   0   0   0   0   0 150000 91030
23 COP, BENGALURU 1000000 311009 2550000 1713391 6593000 5070237 4243000 1072630 3100000 2117021 218000 0 25500000 15619173 1500000 1200000 117348000 2221131   0 4650000 929197 3300000 2055208 20000000 10130000   0 190002000 42438997
24 COP, HUBLI-DHARWAD 580000 299596 3700000 1764524 5384000 4138381 7000000 184500 2550000 1592979   0 3180000 2190081 350000 300000 400000 314457   0   0 14499000 12954614 2500000 2500000   0 40143000 26239132
25 COP, MYSORE CITY 1005000 478900 5000000 1656517 8077000 6578926 8500000 0 2700000 1761197 4611000 0 4600000 2250223 550000 500000   0   0   0 14900000 13894862 2500000 2500000 183000 107400 52626000 29728025
26 DCP, CAR HQ 354000 19625 1180000 868547 1800000 816328   0 1700000 1224787   0   0   0   0   0   0 68300000 62265268   0 80000 0 73414000 65194555
27 DCP, CAR SOUTH 370000 6275 1150000 569473 1800000 1524281   0 1380000 131584 136000 135079   0   0 300000 0   0   0 24000000 22619630   0   0 29136000 24986322
28 DCP, CAR NORTH 70000 10000 575000 147878 910000 537561   0 500000 152590   0   0   0   0   0   0 18700000 14998794   0   0 20755000 15846823
29 DCP, CENTRAL DIVISION 470000 347729 1100000 353677 2610000 1027677   0 1600000 1383011   0   0   0   0   0   0 1850000 1611441   0   0 7630000 4723535
30 DCP, EAST DIVISION 548000 381503 1150000 784613 2000000 1737662   0 2100000 1766826   0   0   0   0   0   0 1850000 831885   0   0 7648000 5502489
31 DCP, NORTH DIVISION 400000 225138 1550000 586914 3340000 2079641   0 1375000 715778   0   0   0   0   0   0 2600000 1805998   0   0 9265000 5413469
32 DCP, NORTH EAST 250000 0 300000 0 1000000 51389   0 500000 240275   0   0   0   0   0   0 700000 4985   0   0 2750000 296649
33 DCP, SOUTH DIVISION 750000 297785 968000 333419 1950000 1219825   0 1175000 1095083   0   0   0   0   0   0 1850000 802793   0   0 6693000 3748905
34 DCP, SOUTH-EAST 230000 131529 850000 409518 2000000 1425493   0 950000 711538   0   0   0   0 1500000 1500000   0 1800000 937484   0   0 7330000 5115562
35 DCP, TRAFFIC EAST 280000 73500 850000 414715 1100000 507434   0 1050000 541282   0   0   0   0   0   0 2100000 1108969   0   0 5380000 2645900
36 DCP, TRAFFIC WEST 245000 115630 750000 406739 950000 356404   0 675000 276157   0   0   0   0   0   0 1450000 893584   0   0 4070000 2048514
37 DCP, VIDHANASOUDHA   0 105000 0 200000 34088   0   0   0   0   0   0   0 100000 0 140000 9468   0   0 545000 43556
38 DCP, WEST DIVISION 830000 612666 1050000 375002 2472000 1555129   0 2375000 1538305   0   0   0   0   0   0 1750000 1030149   0   0 8477000 5111251
39 SP, BAGALKOT 750000 662714 4280000 3870943 5781000 3095389 500000 0 2200000 1642100   0 1500000 900000 170000 150000 300000 0   0   0 9300000 8262683 1000000 1000000 185000 184050 25966000 19767879
40 SP, BELGAUM 1540000 1163586 20900000 12587489 14741000 5031714 5600000 0 3500000 2277110   0 1500000 0 550000 450000   0   0   0 27900000 17669598 3500000 2500000   0 79731000 41679497
41 SP, BELLARY 1040000 839687 10200000 5955530 8088000 6244695 4800000 200000 1800000 1415278   0 2800000 1600000 200000 175000   0   0   0 18200000 16684037 2500000 2500000 100000 27488 49728000 35641715
42 SP, BENGALURU 657000 199000 7700000 5454739 5452000 2738810 1200000 0 1650000 1276723   0 600000 397916 220000 200000 300000 300000   0   0 10200000 7737536   0   0 27979000 18304724
43 SP, BIDAR 1190000 1015042 6400000 5334130 3140000 1694342 600000 0 1450000 919281   0 2100000 2000000 170000 150000   0   0   0 8300000 7633380 1500000 1500000 200000 198070 25050000 20444245
44 SP, BIJAPURA 620000 390367 7520000 4072406 3756000 2652237 600000 0 1950000 1084323   0 1600000 1200000 175000 150000   0   0   0 14100000 12510156 600000 595370   0 30921000 22654859
45 SP, CHAMARAJANAGAR 630000 127400 4700000 3756564 3834000 2874884 800000 0 1550000 870034   0 1800000 802179 170000 150000   0   0   0 7500000 6388741 2500000 2319289 300000 204570 23784000 17493661
46 SP, CHICKABALLAPURA 350000 125120 5300000 3892249 3115000 2046480 500000 0 1550000 384357   0 600000 247749 170000 170000   0   0   0 7100000 4306100 1000000 800000   0 19685000 11972055
47 SP, CHICKAMAGALORE 500000 215360 7980000 7613767 4734000 2943620 500000 0 1900000 1319359   0 2000000 1200000 220000 215346   0   0   0 10700000 7405609 2500000 0 100000 19440 31134000 20932501
48 SP, CHITRADURGA 440000 204000 7200000 5115288 3044000 2030361 500000 0 1550000 744717   0 800000 700000 170000 125000 780000 0 563000 0   0 11000000 9415602 2500000 0   0 28547000 18334968
49 SP, COASTAL SECURITY 70000 12550 1000000 509325 1450000 294958 20800000 189273 650000 126934   0   0 85000 70000   0   0   0 3000000 930906   0   0 27055000 2133946
50 SP, DAVANAGERE 620000 350650 6100000 4685261 5656000 4173823 800000 0 1750000 1178387   0 2060000 1750000 170000 150000 300000 0   0   0 11400000 9765253 2500000 600000   0 31356000 22653374
51 SP, DHARWAD 650000 459581 4790000 3132530 2845000 1586894 400000 0 1350000 835382   0 1200000 527343 140000 125000   0   0   0 6800000 4717902 500000 493350   0 18675000 11877982
52 SP, FOREST CELL MADIKERI   0 165000 70305 270000 105223   0 180000 111825   0   0   0   0   0   0 1400000 1011411   0   0 2015000 1298764
53 SP, FPB 20000 12000 70000 10445 405000 156575   0 140000 66509 30000 0   0   0 12106000 0   0 250000 250000 180000 93838   0   0 13201000 589367
54 SP, GADAG 640000 278578 4700000 3843431 3434000 2683468 500000 0 1400000 882089   0 1300000 133535 130000 115000   0   0   0 8100000 5914024 2500000 481450   0 22704000 14331575
55 SP, GULBARGA 1440000 1046968 18920000 15175363 8646000 6526531 5600000 0 2750000 1499368   0 3700000 1400000 300000 275000   0   0   0 25000000 18559708 2500000 0 200000 134940 69056000 44617878
56 SP, HASSAN 560000 430836 8700000 6344929 3804000 2763578 600000 0 1700000 733837   0 2300000 874560 170000 150000 200000 0   0   0 12500000 10495234   0 90000 81990 30624000 21874964
57 SP, HAVERI 700000 386445 5260000 3984206 3994000 3079601 500000 0 2050000 950002   0 1850000 843578 230000 215000 630000 0   0   0 8000000 6016652   0   0 23214000 15475484
58 SP, KARWAR 510000 316369 6500000 4846427 4289000 1825153 500000 0 1500000 1078380   0 2880000 599993 220000 150000 200000 200000   0   0 8800000 6015014 2500000 2500000   0 27899000 17531336
59 SP, KGF 570000 284440 2700000 1853980 2360000 1047384 300000 0 875000 159272   0 1400000 559343 100000 70000   0   0   0 5000000 3358673 1000000 0 100000 99000 14405000 7432092
60 SP, KODAGU 425000 150450 4900000 4629701 3214000 1509871 500000 0 1300000 620130   0 1300000 1100000 160000 150000   0   0   0 7900000 6794455 1500000 0 150000 149620 21349000 15104227
61 SP, KOLAR 385000 108000 7700000 6243605 5296000 3110378 500000 0 1600000 854978   0 2500000 1223546 170000 150000 300000 0   0   0 10000000 7590232 2500000 2500000   0 30951000 21780739
62 SP, KOPPAL 555000 290374 4400000 2918508 4494000 3833752 500000 0 1400000 1392664   0 1300000 839459 165000 150000 100000 0   0 2000 1500 8700000 7530949 500000 0 120000 114300 22236000 17071506
63 SP, MANDYA 930000 621324 10750000 9802003 5269000 2732036 500000 0 1350000 843376   0 2065000 1367975 220000 200000 100000 99950   0   0 12400000 11225746 2500000 0   0 36084000 26892410
64 SP, MANGALORE 820000 454150 8170000 6232712 4938000 2733019 4600000 0 2550000 2483113   0 2800000 2800000 170000 125000   0   0   0 12100000 10452197 2500000 0 200000 199980 38848000 25480171
65 SP, MYSORE 920000 679383 7390000 6221700 5518000 4627006 500000 0 2875000 707233   0 2250000 1846883 200000 175000 300000 0   0   0 15700000 14584767 1300000 0   0 36953000 28841972
66 SP, PCMT WORK SHOP   0 20000 0 30000 1440   0 200000 51078   0   0   0   0   0 20000 0 1750000 1634299   0   0 2020000 1686817
67 SP, RAICHUR 755000 586603 6375000 5227700 3762000 2720720 900000 241734 1800000 1134769   0 2400000 1668872 220000 150000   0   0   0 9500000 7483183 1000000 230000 250000 189810 26962000 19633391
68 SP, RAILWAYS 1886000 1261350 3800000 2653603 1975000 873350 200000 0 491000 192169   0   0 100000 100000   0   0   0 2400000 1426408   0 25000 20070 10877000 6526950
69 SP, RAMANAGARA 395000 101100 5200000 3779811 7409000 6742880 500000 0 1400000 676163   0 3300000 2570896 170000 150000   0   0   0 7200000 5711429 1000000 1000000 60000 0 26634000 20732279
70 SP, SHIMOGA 1035000 499454 8800000 5552110 8356000 6035414 800000 0 1750000 921651   0 2400000 2099825 250000 200000   0   0   0 13300000 10993563 2500000 2491137 100000 80820 39291000 28873974
71 SP, TUMKUR 1673000 1155063 8000000 5197668 6554000 4799478 800000 0 2200000 1210994   0 2850000 1656898 325000 300000   0   0   0 15900000 12897221 2500000 0 390000 191700 41192000 27409022
72 SP, UDUPI 530000 187000 6000000 5744803 4234000 1817671 400000 199447 1950000 1799586   0 2100000 1800000 195000 175000   0   0   0 10000000 8892307 848000 0 200000 33840 26457000 20649654
73 SP, WIRLESS 4345000 3100154 1400000 634067 19391000 9032307 700000 0 700000 205832   0   0   0 100656000 7463993   0 4675000 0 1200000 627873   0 100000 34920 133167000 21099146
74 COMDT I BN KSRP 10000 10000 3300000 3157188 2555000 2093884   0 950000 714368   0 1490000 1112841   0 3600000 0   0   0 40723000 31842854 4000000 4000000   0 56628000 42931135
75 COMDT II BN KSRP   0 4850000 2674791 1024000 353659   0 470000 323966 21100000 0 1500000 997365   0   0   0   0 6150000 5298066   0   0 35094000 9647847
76 COMDT III BN KSRP 50000 9000 3300000 2598739 2834000 2512912   0 2450000 2000000 100000 94240 1700000 1146049   0   0   0   0 2000000 1453281 2032000 1999660 190000 189000 14656000 12002881
77 COMDT IRB MUNIRABAD   0 800000 132900 900000 73742 3120000 0 100000 4179   0   0   0   0   0   0 1100000 210565 2500000 426609   0 8520000 847995
78 COMDT IV BN KSRP 124000 9000 2900000 3181961 1675000 1335382   0 380000 172797   0 1482000 619555   0   0   0   0 2100000 1441967 1500000 1499789 100000 0 10261000 8260451
79 COMDT IX BN KSRP 45000 0 2950000 2707832 2080000 1895928   0 600000 94512   0 1400000 827835   0   0   0   0 1850000 1435864 1500000 1277211   0 10425000 8239182
80 COMDT KART MTD COY 324000 284772 780000 512606 2300000 1967255   0 750000 517436 5000 0   0   0   0   0   0 1600000 637571   0 12000 6836 5771000 3926476
81 COMDT V BN KSRP 46000 45000 6550000 5526297 1655000 977444   0 515000 469074   0 1676000 836584   0   0   0   0 5950000 5541652 500000 499700 200000 183600 17092000 14079351
82 COMDT VI BN KSRP 110000 10000 6150000 3583428 1130000 349749   0 440000 227149   0 1600000 1583116   0   0   0   0 6500000 4060993 0 0 50000 49999 15980000 9864434
83 COMDT VII BN KSRP 5000 5000 5250000 4162893 1014000 448679   0 360000 220613   0 1600000 1300000   0   0   0   0 6500000 5697510 500000 499974   0 15229000 12334669
84 COMDT VIII BN KSRP 20000 0 5750000 5098236 1016000 386882   0 330000 165985   0 1550000 995751   0   0   0   0 8100000 6880638   0 200000 40944 16966000 13568436
85 COMDT X BN KSRP   0 6350000 4855012 1130000 492297   0 450000 228049   0 1275000 921187   0   0   0   0 6050000 4138450   0   0 15255000 10634995
86 COMDT XI BN KSRP   0 790000 128233 520000 65004 5251000 0 415000 216091   0   0   0   0   0   0 1333000 246843   0   0 8309000 656171
87 DIRCTOR KPA, MYSORE 520000 423221 755000 379704 1665000 993674   0 1050000 551000 35000 0   0 66000 65500 2150000 0   0   0 1375000 936755 1500000 153963   0 9116000 3503817
88 DIRECTOR FSL BENGALURU 99000 68014 260000 252909 325000 308165 4625000 887525 495000 455000 110000 41840   0   0 9300000 0   0 5807000 1870614 420000 328818   0   0 21441000 4212885
89 APTS, YALAHANKA 290000 199710 576000 363255 658000 499328   0 607000 477804   0   0   0   0   0   0 650000 348285   0 13000 12420 2794000 1900802
90 DHARWAD PRS   0   0 2100000 1390715   0   0   0   0   0   0   0   0   0   0   0 2100000 1390715
91 KSPTS, CHANNAPATNA 220000 72122 1360000 714390 1390000 480472   0 605000 464797   0   0   0   0   0   0 1550000 721395   0 100000 39813 5225000 2492989
92 PDMS, YALAHANKA 335000 324518 80000 6432 338000 211433   0 370000 248773   0   0   0   0   0   0 490000 316549   0 21000 8386 1634000 1116091
93 PRINCIPAL PTS KHANPUR 340000 139265 1075000 337563 598000 215023   0 280000 204847   0   0   0   0   0   0 725000 441763   0 20000 6120 3038000 1344581
94 PTC, NAGANAHALLI 1800000 1199506 1700000 1077123 1758000 1748579   0 1450000 1046177   0 290000 240000   0 2600000 0   0   0 2150000 1843883 1300000 1300000   0 13048000 8455268
95 PTS, KSRP, MUNIRABAD 30000 15500 129000 32215 180000 75291   0 120000 25633   0 120000 64357   0 900000 226710   0   0 640000 466081   0 10000 6570 2129000 912357
96 DD, FSL BELGAUM 60000 29500 50000 8673 110000 23985 80000 16186 180000 26120   0   0   0   0   0 80000 0 75000 33756   0 20000 0 655000 138220
97 DD. FSL DAVANAGERE 70000 25582 50000 27798 90000 53493 180000 59165 110000 8192   0   0   0   0   0 80000 0 115000 83734   0   0 695000 257964
98 DD, FSL GULBARGA 70000 21250 50000 8694 100000 47492 150000 40303 245000 134622   0   0   0   0   0 130000 0 115000 64636   0   0 860000 316997
99 DD, FSL MANGALORE 40000 27000 40000 9968 109000 53240 140000 36742 110000 59889   0   0   0   0   0 150000 83363 1320000 78528   0   0 1909000 348730
100 DD, FSL MYSORE 40000 13153 30000 15900 70000 34208 190000 0 80000 44052   0   0   0   0   0 63000 0 80000 28843   0   0 553000 136156
101 BUS WRT & RAILWAY WRT   0   2091229   0   0   0   0   0   0   0   0   0   0   0   0 0 2091229
  TOTAL 46368000 27835725 330619000 241202769 282419000 179680012 124375773 24893977 103959000 64994279 191346000 150518241 106218000 65414667 22948000 20471846 706335000 81032472 2063000 1500000 16007000 3134674 628990000 506953711 100000000 59840502 137985000 92448972 2799632773 1519921847